| Revenue | DKK 2,1M | -43% |
| EBITDA | DKK 668K | +48% |
| Net profit | DKK 81K | +224% |
| Total assets | DKK 2,4M | -6% |
| Equity | DKK 1,3M | +123% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -301 | 136 | 426 | 583 | 954 | 1.826 | 3.504 | 2.794 | 3.675 | 2.095 |
| Staff expenses | -824 | -946 | -1.387 | -2.258 | -1.986 | -2.041 | -2.638 | -2.077 | -3.223 | -1.427 |
| EBITDA | -1.125 | -811 | -961 | -1.675 | -1.032 | -216 | 867 | 717 | 452 | 668 |
| Depreciation & amort. | 7 | -3 | -9 | -11 | -8 | -86 | -86 | -101 | -162 | -354 |
| EBIT | -1.132 | -814 | -970 | -1.686 | -1.040 | -302 | 781 | 616 | 289 | 314 |
| Net financials | -0 | -0 | -80 | -73 | -3 | -3 | -509 | -376 | -355 | -233 |
| Profit before tax | -1.132 | -814 | -1.050 | -1.759 | -1.044 | -304 | 272 | 240 | -66 | 81 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -165 | -0 | -0 | -0 |
| Net profit | -1.132 | -814 | -1.050 | -1.759 | -1.044 | -304 | 437 | 240 | -66 | 81 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 347 | 1.250 | 364 | 334 | 1.356 | 7.814 | 1.800 | 2.608 | 2.447 |
| Equity | -1.082 | -1.896 | -2.946 | -4.705 | -5.749 | -6.053 | -5.616 | -5.376 | -5.442 | 1.278 |
| Long-term debt | 893 | 1.706 | 3.940 | 4.454 | 3.953 | 7.026 | 7.379 | 6.878 | 6.578 | 492 |
| Short-term debt | 248 | 538 | 256 | 615 | 2.130 | 384 | 6.051 | 299 | 1.473 | 677 |
| Total debt | 1.141 | 2.243 | 4.196 | 5.069 | 6.083 | 7.409 | 13.431 | 7.176 | 8.050 | 1.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SM Management | Management | 2025 | — | — |
BS Management | Management | 2025 | — | — |
AB Management | Management | 2015 | — | — |
IK Management | Management | 2015 | — | — |
DB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MB Unofficial title | Unofficial title | 2025 | — | — |
UF Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Meise | Chief Executive Officer | 0 companies |
| Susann Meise | Management | 0 companies |
| Bjarki Schwartz Balle | Management | 0 companies |
| Andreas Bauer | Management | 0 companies |
| Igor Kolobaric | Management | 0 companies |
| Dr. Benno Matthias Zerlin | Chief Executive Officer | 0 companies |
| Michala Beathe Roepstorff | Unofficial title | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |