| Revenue | DKK 1,5M | +77% |
| EBITDA | DKK 1,1M | +113% |
| Net profit | DKK 695K | +327% |
| Total assets | DKK 29,5M | +1% |
| Equity | DKK 19,1M | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.071 | 852 | 719 | 1.089 | 1.031 | 37 | 953 | -657 | 851 | 1.505 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -99 | -333 | -368 | -343 | -420 |
| EBITDA | 1.071 | 852 | 719 | 1.089 | 1.031 | -62 | 620 | -1.024 | 509 | 1.086 |
| Depreciation & amort. | -277 | -278 | -280 | -283 | -283 | -283 | -283 | -283 | -294 | -296 |
| EBIT | 794 | 574 | 439 | 805 | 748 | -345 | 336 | -1.308 | 215 | 790 |
| Net financials | 6 | -49 | 270 | -103 | 128 | 10 | 12 | -204 | -6 | 101 |
| Profit before tax | 800 | 526 | 709 | 688 | 845 | -335 | 348 | -1.511 | 209 | 891 |
| Tax | -78 | 118 | 103 | 152 | 186 | -72 | 77 | -333 | 46 | 196 |
| Net profit | 879 | 408 | 605 | 536 | 659 | -263 | 272 | -1.178 | 163 | 695 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.779 | 29.814 | 29.942 | 29.847 | 30.096 | 29.067 | 28.973 | 28.997 | 29.126 | 29.502 |
| Equity | 20.840 | 20.863 | 21.297 | 21.243 | 21.551 | 20.688 | 20.735 | 19.157 | 18.827 | 19.122 |
| Long-term debt | 4.385 | 4.347 | 4.305 | 4.263 | 4.223 | 4.268 | 4.199 | 5.625 | 6.404 | 6.219 |
| Short-term debt | 763 | 866 | 658 | 713 | 750 | 611 | 579 | 1.087 | 721 | 870 |
| Total debt | 5.147 | 5.213 | 4.962 | 4.976 | 4.972 | 4.879 | 4.777 | 6.712 | 7.126 | 7.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lysgaard Thygesen | Founder | 0 companies |