| Revenue | DKK -114K | -136% |
| EBITDA | DKK -574K | -279% |
| Net profit | DKK -449K | -291% |
| Total assets | DKK 553K | -13% |
| Equity | DKK -8K | -102% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.491 | 1.467 | -97 | 204 | -43 | -59 | 185 | 32 | 320 | -114 |
| Staff expenses | -382 | -510 | -432 | -166 | -0 | -0 | -0 | -0 | -0 | -460 |
| EBITDA | 20 | 957 | -529 | 38 | -43 | -59 | 185 | 32 | 320 | -574 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -15 |
| EBIT | 20 | 957 | -529 | 38 | -43 | -59 | 185 | 32 | 305 | -589 |
| Net financials | -0 | -3 | -11 | -22 | 3 | 1 | 28 | 11 | -1 | 15 |
| Profit before tax | 20 | 954 | -540 | 16 | -36 | -59 | 213 | 43 | 304 | -574 |
| Tax | 5 | 210 | -0 | 0 | -0 | -0 | -86 | 9 | 68 | -124 |
| Net profit | 15 | 743 | -540 | 16 | -36 | -59 | 299 | 34 | 236 | -449 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 1.303 | 532 | 285 | 198 | 138 | 404 | 415 | 634 | 553 |
| Equity | 65 | 809 | 268 | 284 | 194 | 80 | 349 | 325 | 502 | -8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 494 | 264 | 1 | 4 | 58 | 55 | 90 | 132 | 561 |
| Total debt | 185 | 494 | 264 | 1 | 4 | 58 | 55 | 90 | 132 | 561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2015 | — | — |
IV Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fam. Vallø Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Vallø | Management | 0 companies |
| Ida Vallø | Management | 0 companies |