| Revenue | DKK 2,5M | -2% |
| EBITDA | DKK 363K | -20% |
| Net profit | DKK 18K | -82% |
| Total assets | DKK 7,5M | +6% |
| Equity | DKK 2,2M | +1% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -50 | 415 | 1.608 | 375 | 1.318 | 2.596 | 2.534 |
| Staff expenses | -0 | -332 | -1.049 | -1.509 | -294 | -2.143 | -2.171 |
| EBITDA | -50 | 83 | 559 | -1.133 | 1.025 | 453 | 363 |
| Depreciation & amort. | -0 | -20 | -20 | -20 | -20 | -45 | -66 |
| EBIT | -50 | 63 | 539 | -1.154 | 1.005 | 408 | 297 |
| Net financials | -2 | -68 | -137 | -197 | -181 | -276 | -273 |
| Profit before tax | -51 | -5 | 402 | -1.351 | 823 | 132 | 23 |
| Tax | -11 | 7 | 92 | -291 | 184 | 29 | 5 |
| Net profit | -40 | -13 | 310 | -1.060 | 639 | 103 | 18 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 14 | 937 | 2.106 | 2.848 | 4.308 | 7.123 | 7.518 |
| Equity | 10 | -3 | 307 | -152 | 2.087 | 2.189 | 2.208 |
| Long-term debt | 0 | 0 | 0 | 1.000 | 892 | 3.663 | 3.417 |
| Short-term debt | 4 | 940 | 1.799 | 2.000 | 1.330 | 1.271 | 1.893 |
| Total debt | 4 | 940 | 1.799 | 3.000 | 2.221 | 4.933 | 5.311 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIBERTY INVEST ApS | Company | 5.0% | 5.0% | 2018 |
ENTERTAINMENT TRADING A/S | Company | 15.0% | 15.0% | 2019 |
LoveMondays ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 50.0% | 50.0% | 2016 | |
Janteloven Holding ApS | Company | 66.7% | 66.7% | 2019 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Dal Lehrmann | Board of Directors | 0 companies |
| Peter Straadt | Board of Directors | 0 companies |
| John Romedahl | Board of Directors | 0 companies |
| Jacob Risgaard Eriksen | Board of Directors | 0 companies |