| Revenue | DKK 125K | -91% |
| EBITDA | DKK 125K | +103% |
| Net profit | DKK -45K | +99% |
| Total assets | DKK 858K | +37% |
| Equity | DKK -5M | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 637 | 717 | 931 | 1.359 | 125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 637 | 717 | 866 | -4.183 | 125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 637 | 717 | 866 | -4.183 | 125 |
| Net financials | 596 | 229 | -2.651 | -616 | -138 |
| Profit before tax | 1.233 | 946 | -1.785 | -4.799 | -13 |
| Tax | 154 | 176 | 187 | 323 | 32 |
| Net profit | 1.080 | 770 | -1.973 | -5.122 | -45 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 5.523 | 6.411 | 5.520 | 628 | 858 |
| Equity | 2.426 | 3.195 | 123 | -4.999 | -5.044 |
| Long-term debt | 0 | 0 | 1.536 | 2.809 | 3.148 |
| Short-term debt | 3.097 | 3.216 | 3.861 | 2.819 | 2.755 |
| Total debt | 3.097 | 3.216 | 5.397 | 5.628 | 5.902 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PB Unofficial title | Unofficial title | 2022 – 2022 |
CH Management | Management | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2015 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Unofficial title | 0 companies |
| Claus Høj Broberg | Management | 0 companies |
| Ole Iversen | Chairman | 0 companies |
| Jimmy Lisberg Holm | Board of Directors | 0 companies |