| Revenue | DKK 3,4M | +2% |
| EBITDA | DKK 283K | -67% |
| Net profit | DKK 195K | -67% |
| Total assets | DKK 4,2M | +19% |
| Equity | DKK 2M | +11% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329 | 994 | 914 | 1.197 | 1.585 | 1.189 | 1.565 | 3.259 | 3.323 | 3.397 |
| Staff expenses | -326 | -824 | -901 | -1.045 | -1.479 | -1.419 | -1.526 | -1.893 | -2.474 | -3.114 |
| EBITDA | 4 | 170 | 13 | 152 | 106 | -231 | 39 | 1.366 | 849 | 283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -39 |
| EBIT | 4 | 170 | 13 | 152 | 106 | -231 | 39 | 1.355 | 839 | 244 |
| Net financials | 0 | -1 | -2 | -1 | 5 | -117 | -14 | -33 | -48 | -4 |
| Profit before tax | 4 | 168 | 11 | 151 | 110 | -348 | 25 | 1.322 | 791 | 240 |
| Tax | 1 | 37 | 4 | 35 | 26 | -0 | 9 | 143 | 192 | 45 |
| Net profit | 3 | 131 | 8 | 116 | 84 | -348 | 16 | 1.180 | 599 | 195 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 521 | 605 | 795 | 1.267 | 1.072 | 1.689 | 2.820 | 3.517 | 4.192 |
| Equity | 53 | 184 | 192 | 308 | 392 | 44 | 60 | 1.240 | 1.839 | 2.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 72 | 101 | 0 | 0 | 0 |
| Short-term debt | 345 | 336 | 413 | 487 | 875 | 955 | 1.518 | 1.428 | 1.509 | 2.158 |
| Total debt | 345 | 336 | 413 | 487 | 875 | 1.027 | 1.619 | 1.428 | 1.509 | 2.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASUL SAW HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Atif Mohammad | Management | 0 companies |