| Revenue | DKK 2M | +93% |
| EBITDA | DKK 1,1M | +5% |
| Net profit | DKK 1,5M | +107% |
| Total assets | DKK 23,3M | +4% |
| Equity | DKK 9,8M | +18% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 736 | 972 | 902 | 917 | 1.537 | 2.851 | 1.023 | 1.977 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.473 | 1.378 | 2.117 | 2.326 | 917 | 1.537 | 2.851 | 1.023 | 1.075 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.473 | 1.378 | 2.117 | 2.326 | 917 | 1.537 | 2.851 | 1.023 | 1.075 |
| Net financials | -221 | -231 | -169 | -162 | -262 | -107 | -108 | -117 | 801 |
| Profit before tax | 1.252 | 1.147 | 1.949 | 2.163 | 655 | 1.430 | 2.742 | 906 | 1.875 |
| Tax | 277 | 253 | 429 | 476 | 145 | 316 | 603 | 199 | 413 |
| Net profit | 976 | 894 | 1.520 | 1.687 | 510 | 1.114 | 2.139 | 706 | 1.463 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.120 | 17.027 | 18.419 | 19.571 | 19.684 | 20.494 | 22.350 | 22.366 | 23.342 |
| Equity | 1.026 | 1.420 | 2.940 | 3.869 | 4.380 | 5.494 | 7.633 | 8.340 | 9.802 |
| Long-term debt | 7.523 | 11.900 | 11.447 | 10.010 | 12.687 | 12.258 | 11.759 | 11.299 | 10.960 |
| Short-term debt | 3.270 | 3.265 | 3.338 | 4.684 | 1.613 | 1.586 | 1.381 | 1.151 | 808 |
| Total debt | 10.793 | 15.165 | 14.785 | 14.694 | 14.300 | 13.845 | 13.140 | 12.450 | 11.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2019 | — | — |
BE Management | Management | 2019 | — | — |
DP Management | Management | 2015 | — | — |
KL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heibo Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Charlotte Danielsen | Management | 0 companies |
| Bo Ensted Danielsen | Management | 0 companies |
| Dennis Plum Larsen | Management | 0 companies |
| Kenneth Larsen | Management | 0 companies |