| Revenue | DKK 787K | +36% |
| EBITDA | DKK 8K | +156% |
| Net profit | DKK 776 | +27% |
| Total assets | DKK 2,8M | +74% |
| Equity | DKK 40K | +2% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 341 | 318 | 563 | 507 | 707 | 551 | 434 | 579 | 787 |
| Staff expenses | -5 | -310 | -308 | -428 | -582 | -704 | -548 | -432 | -576 | -779 |
| EBITDA | 7 | 31 | 10 | 135 | -75 | 3 | 3 | 2 | 3 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 31 | 10 | 135 | -75 | 3 | 3 | 2 | 3 | 8 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -2 | -6 | -1 | -3 | -7 |
| Profit before tax | 7 | 31 | 10 | 135 | -75 | 1 | -3 | 1 | 1 | 2 |
| Tax | 2 | 5 | 3 | 30 | 29 | 1 | 0 | 0 | 0 | 1 |
| Net profit | 6 | 26 | 7 | 106 | -105 | 0 | -3 | 1 | 1 | 1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 664 | 231 | 358 | 846 | 500 | 596 | 481 | 2.557 | 1.612 | 2.800 |
| Equity | 7 | 33 | 40 | 146 | 41 | 41 | 38 | 39 | 39 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 657 | 198 | 318 | 700 | 459 | 555 | 443 | 2.519 | 1.572 | 2.760 |
| Total debt | 657 | 198 | 318 | 700 | 459 | 555 | 443 | 2.519 | 1.572 | 2.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
BEOFILM ApS | Company | 33.3% | 33.3% | 2019 |
MASTERPLAN PICTURES ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Damgaard Hansen | Management | 0 companies |