| Revenue | DKK 1,5M | +2% |
| EBITDA | DKK 945K | +2% |
| Net profit | DKK 507K | +6% |
| Total assets | DKK 30,3M | -2% |
| Equity | DKK 12,6M | -2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | 522 | 911 | 1.157 | 945 | 1.163 | 1.530 | 1.777 | 1.378 | 1.440 | 1.471 |
| Staff expenses | -0 | -0 | -0 | -16 | -88 | -98 | -234 | -493 | -493 | -513 | -526 |
| EBITDA | 362 | 522 | 911 | 1.141 | 857 | 1.065 | 1.297 | 1.284 | 885 | 927 | 945 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 362 | 522 | 911 | 1.141 | 857 | 1.065 | 1.297 | 1.284 | 885 | 927 | 945 |
| Net financials | -581 | -342 | -341 | -349 | -339 | -345 | -395 | -402 | -417 | -407 | 34 |
| Profit before tax | -219 | 180 | 570 | 792 | 519 | 1.063 | 2.316 | 898 | 461 | 579 | 622 |
| Tax | -44 | 40 | 86 | 174 | 74 | 214 | 487 | 176 | 103 | 103 | 115 |
| Net profit | -175 | 140 | 484 | 618 | 444 | 849 | 1.828 | 723 | 357 | 476 | 507 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.556 | 25.510 | 26.053 | 26.180 | 25.858 | 26.636 | 30.316 | 30.734 | 30.719 | 31.041 | 30.266 |
| Equity | 9.398 | 9.538 | 10.022 | 10.040 | 9.884 | 10.333 | 11.361 | 12.084 | 12.441 | 12.917 | 12.624 |
| Long-term debt | 12.679 | 12.620 | 12.555 | 12.492 | 12.428 | 12.368 | 14.208 | 14.111 | 14.019 | 13.573 | 13.039 |
| Short-term debt | 790 | 623 | 781 | 954 | 892 | 1.226 | 1.749 | 1.559 | 1.280 | 1.583 | 1.735 |
| Total debt | 13.469 | 13.243 | 13.337 | 13.446 | 13.320 | 13.594 | 15.956 | 15.670 | 15.299 | 15.156 | 14.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2015 | — | — |
PE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PL Fredensborg Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Frederiksen | Management | 0 companies |
| Palle Engell Frederiksen | Management | 0 companies |