| Revenue | DKK 114K | -84% |
| EBITDA | DKK -361K | -1087% |
| Net profit | DKK -331K | -354% |
| Total assets | DKK 573K | -30% |
| Equity | DKK 381K | -46% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | 1.057 | 1.686 | 1.543 | 1.312 | 1.875 | 1.798 | 1.611 | 704 | 114 |
| Staff expenses | -326 | -898 | -762 | -1.260 | -1.101 | -964 | -1.473 | -1.614 | -731 | -469 |
| EBITDA | 185 | 159 | 994 | 278 | 203 | 900 | 316 | -3 | -30 | -361 |
| Depreciation & amort. | -34 | -43 | 43 | -34 | -55 | -68 | -50 | -50 | -50 | -50 |
| EBIT | 150 | 116 | 951 | 244 | 148 | 831 | 265 | -53 | -81 | -411 |
| Net financials | -1 | -3 | -101 | -9 | -6 | -3 | -5 | -6 | -1 | -1 |
| Profit before tax | 150 | 113 | 850 | 234 | 141 | 828 | 260 | -60 | -82 | -412 |
| Tax | 27 | 25 | 200 | 44 | 31 | 195 | 62 | -7 | -9 | -81 |
| Net profit | 122 | 88 | 650 | 190 | 111 | 633 | 198 | -53 | -73 | -331 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 564 | 596 | 1.347 | 1.314 | 1.043 | 1.344 | 1.237 | 1.103 | 819 | 573 |
| Equity | 172 | 260 | 807 | 697 | 808 | 941 | 839 | 786 | 713 | 381 |
| Long-term debt | 173 | 81 | 116 | 235 | 53 | 173 | 89 | 127 | 26 | 80 |
| Short-term debt | 219 | 254 | 424 | 382 | 181 | 230 | 310 | 191 | 80 | 111 |
| Total debt | 392 | 336 | 540 | 617 | 235 | 403 | 399 | 317 | 106 | 191 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|