| Revenue | DKK -76K | +124% |
| EBITDA | DKK -76K | -124% |
| Net profit | DKK 6,3M | +16% |
| Total assets | DKK 14,4M | +75% |
| Equity | DKK 14,3M | +76% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | -17 | -17 | -15 | -15 | -19 | -26 | -20 | -34 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 257 | -17 | -17 | -15 | -15 | -19 | -26 | -20 | -34 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 257 | -17 | -17 | -15 | -15 | -19 | -26 | -20 | -34 | -76 |
| Net financials | -35 | -108 | -124 | -51 | -73 | 3.532 | -697 | 308 | 5.618 | 6.338 |
| Profit before tax | 222 | -125 | -141 | -66 | -89 | 3.513 | -723 | 288 | 5.584 | 6.262 |
| Tax | 50 | 10 | -30 | -8 | -13 | 27 | -156 | 64 | 160 | -44 |
| Net profit | 172 | -135 | -112 | -57 | -76 | 3.486 | -567 | 224 | 5.424 | 6.306 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.243 | 1.167 | 1.058 | 993 | 885 | 6.630 | 5.929 | 6.162 | 8.185 | 14.360 |
| Equity | 222 | 87 | -25 | -82 | -158 | 3.328 | 2.705 | 2.814 | 8.121 | 14.305 |
| Long-term debt | 947 | 995 | 991 | 1.041 | 1.015 | 3.115 | 2.987 | 3.135 | 19 | 19 |
| Short-term debt | 73 | 86 | 92 | 34 | 28 | 187 | 237 | 213 | 45 | 36 |
| Total debt | 1.021 | 1.081 | 1.083 | 1.075 | 1.043 | 3.301 | 3.224 | 3.347 | 64 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|