| Revenue | DKK 3,9M | -11% |
| EBITDA | DKK -745K | -39% |
| Net profit | DKK -973K | -64% |
| Total assets | DKK 4,3M | -36% |
| Equity | DKK 2,8M | -26% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 405 | 47 | 665 | 1.490 | 3.193 | 5.678 | 5.148 | 4.331 | 3.856 |
| Staff expenses | -485 | -550 | -615 | -1.530 | -2.152 | -2.894 | -4.566 | -4.869 | -4.602 |
| EBITDA | -80 | -503 | 90 | 23 | 1.015 | 2.778 | 582 | -538 | -745 |
| Depreciation & amort. | -49 | -76 | -227 | -13 | -13 | -13 | -111 | -163 | -168 |
| EBIT | -129 | -578 | -137 | 10 | 1.002 | 2.765 | 471 | -701 | -913 |
| Net financials | -34 | -54 | -97 | -29 | -89 | -39 | -44 | -40 | 20 |
| Profit before tax | -163 | -632 | -234 | -20 | 913 | 2.726 | 427 | -741 | -893 |
| Tax | -35 | -139 | -36 | -4 | 195 | 600 | 78 | -146 | 80 |
| Net profit | -128 | -494 | -198 | -15 | 718 | 2.126 | 349 | -595 | -973 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.481 | 1.274 | 2.346 | 3.107 | 4.530 | 7.393 | 7.495 | 6.686 | 4.303 |
| Equity | -78 | -571 | -769 | -785 | -67 | 2.059 | 2.409 | 3.814 | 2.841 |
| Long-term debt | 0 | 0 | 865 | 763 | 362 | 612 | 45 | 0 | 0 |
| Short-term debt | 1.552 | 1.836 | 2.251 | 3.124 | 4.115 | 4.521 | 4.792 | 2.612 | 1.289 |
| Total debt | 1.552 | 1.836 | 3.115 | 3.887 | 4.477 | 5.133 | 4.837 | 2.612 | 1.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Management | Management | 2015 | — | — |
TM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N & Ø HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Eva Juhl Øskov | Management | 0 companies |
| Tanja Mia Mølgaard Nystrup | Management | 0 companies |