| Revenue | DKK 2,5M | -13% |
| EBITDA | DKK 2,4M | -2% |
| Net profit | DKK 1,1M | -12% |
| Total assets | DKK 17,1M | -6% |
| Equity | DKK 9M | +13% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.587 | 2.017 | 2.883 | 1.507 | 2.201 | 2.398 | 2.652 | 3.752 | 2.888 | 2.509 |
| Staff expenses | -1.276 | -1.148 | -923 | -341 | -922 | -667 | -708 | -545 | -463 | -126 |
| EBITDA | 1.311 | 869 | 1.959 | 1.147 | 1.279 | 1.731 | 1.944 | 3.207 | 2.425 | 2.384 |
| Depreciation & amort. | -911 | -960 | -1.065 | -944 | -973 | -845 | -827 | -808 | -642 | -684 |
| EBIT | 400 | -91 | 895 | 203 | 306 | 886 | 1.117 | 2.399 | 1.783 | 1.700 |
| Net financials | -217 | -134 | -157 | -142 | -144 | -169 | -241 | -227 | -288 | -339 |
| Profit before tax | 183 | -225 | 738 | 61 | 162 | 717 | 876 | 2.172 | 1.495 | 1.361 |
| Tax | 35 | -32 | 160 | 1 | 40 | 139 | 191 | 443 | 290 | 303 |
| Net profit | 148 | -193 | 578 | 60 | 122 | 578 | 685 | 1.729 | 1.205 | 1.058 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.315 | 10.062 | 10.404 | 10.652 | 12.583 | 13.293 | 19.644 | 19.449 | 18.256 | 17.147 |
| Equity | 3.115 | 2.922 | 3.500 | 3.614 | 3.736 | 4.314 | 4.999 | 6.728 | 7.933 | 8.991 |
| Long-term debt | 2.211 | 1.683 | 1.146 | 927 | 627 | 327 | 3.768 | 3.706 | 3.676 | 3.635 |
| Short-term debt | 4.138 | 4.637 | 4.846 | 5.229 | 7.338 | 7.879 | 10.115 | 8.278 | 5.910 | 3.820 |
| Total debt | 6.349 | 6.320 | 5.992 | 6.156 | 7.965 | 8.206 | 13.883 | 11.984 | 9.587 | 7.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Management | Management | 2017 | — | — |
GN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NGG HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Nikolajsen | Management | 0 companies |
| Glen Nikolajsen | Management | 0 companies |