| Revenue | DKK 427K | -45% |
| EBITDA | DKK 7K | -93% |
| Net profit | DKK 5K | -94% |
| Total assets | DKK 562K | +19% |
| Equity | DKK 200K | -32% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | 166 | 220 | 123 | 628 | 287 | 974 | 703 | 780 | 427 |
| Staff expenses | -85 | -159 | -53 | -97 | -285 | -259 | -376 | -671 | -682 | -420 |
| EBITDA | 247 | 7 | 166 | 26 | 343 | 28 | 598 | 32 | 98 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 247 | 7 | 166 | 26 | 343 | 28 | 598 | 32 | 98 | 7 |
| Net financials | -1 | -0 | -2 | -1 | -0 | -2 | -8 | -3 | -1 | -0 |
| Profit before tax | 246 | 7 | 164 | 26 | 343 | 26 | 590 | 29 | 97 | 6 |
| Tax | 56 | 2 | 37 | 6 | 78 | 7 | 137 | 7 | 22 | 2 |
| Net profit | 191 | 5 | 127 | 20 | 266 | 19 | 453 | 22 | 76 | 5 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 283 | 381 | 198 | 758 | 572 | 1.033 | 460 | 471 | 562 |
| Equity | 241 | 146 | 273 | 92 | 358 | 257 | 598 | 220 | 296 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
| Short-term debt | 154 | 137 | 108 | 106 | 400 | 315 | 436 | 240 | 170 | 362 |
| Total debt | 154 | 137 | 108 | 106 | 400 | 315 | 436 | 240 | 175 | 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2019 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sapiens Holding ApS | Company | 100.0% | 100.0% | 2025 |
KPM BOARD INVEST ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Tipsmark | Management | 0 companies |
| Mogens Bjerre | Chief Executive Officer | 0 companies |