| Revenue | DKK -29K | -176% |
| EBITDA | DKK 876K | +2194% |
| Net profit | DKK 1,2M | +1666% |
| Total assets | DKK 3,8M | +41% |
| Equity | DKK 3,1M | +56% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 55 | 45 | 38 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 119 | 51 | -48 | 271 | 667 | 55 | 45 | 38 | 876 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 119 | 51 | -48 | 271 | 667 | 55 | 45 | 38 | 876 |
| Net financials | 258 | 120 | 22 | -116 | 253 | 596 | 110 | 285 | 43 | 341 |
| Profit before tax | 253 | 113 | 27 | -77 | 244 | 633 | 166 | 330 | 81 | 1.217 |
| Tax | -1 | -3 | -4 | 3 | -8 | 1 | 5 | -3 | 12 | -4 |
| Net profit | 254 | 116 | 31 | -79 | 251 | 632 | 161 | 333 | 69 | 1.221 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.377 | 1.475 | 2.025 | 1.784 | 1.997 | 2.591 | 2.513 | 2.748 | 2.724 | 3.842 |
| Equity | 1.221 | 1.235 | 1.266 | 1.081 | 1.224 | 1.746 | 1.794 | 2.012 | 1.964 | 3.063 |
| Long-term debt | 0 | 0 | 476 | 454 | 431 | 409 | 386 | 362 | 338 | 314 |
| Short-term debt | 156 | 240 | 283 | 249 | 341 | 435 | 334 | 373 | 422 | 465 |
| Total debt | 156 | 240 | 759 | 702 | 772 | 844 | 719 | 736 | 760 | 779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sørensen | Management | 0 companies |