| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | +56% |
| Net profit | DKK -7K | +93% |
| Total assets | DKK 281K | -10% |
| Equity | DKK 277K | -3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 12 | 165 | 46 | 1.015 | 1.150 | 444 | 7 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -699 | -835 | -354 | -0 | -0 | -0 |
| EBITDA | 52 | -14 | 135 | 17 | 276 | 157 | 43 | -39 | -17 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -94 | -78 | -41 | -0 | -0 |
| EBIT | 52 | -14 | 135 | 17 | 276 | 64 | -35 | -81 | -17 | -7 |
| Net financials | -2 | -1 | 0 | 50 | 60 | 29 | 6 | 23 | -82 | 0 |
| Profit before tax | 50 | -15 | 135 | 67 | 336 | 93 | -29 | -58 | -99 | -7 |
| Tax | 12 | -3 | 30 | 5 | 61 | 10 | -12 | 23 | -0 | -0 |
| Net profit | 39 | -12 | 105 | 62 | 275 | 82 | -16 | -81 | -99 | -7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 42 | 204 | 132 | 713 | 1.144 | 1.040 | 419 | 311 | 281 |
| Equity | 44 | 31 | 130 | 123 | 398 | 480 | 464 | 383 | 284 | 277 |
| Long-term debt | 0 | 0 | 0 | 0 | 61 | 14 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 10 | 74 | 10 | 255 | 650 | 576 | 36 | 26 | 4 |
| Total debt | 91 | 10 | 74 | 10 | 315 | 664 | 576 | 36 | 26 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 50.0% | 2016 | |
| Individual | 25.0% | 50.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|