| Revenue | DKK 3K | -97% |
| EBITDA | DKK 3K | -97% |
| Net profit | DKK -460K | +57% |
| Total assets | DKK 26M | -2% |
| Equity | DKK 25,9M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -119 | -146 | -72 | -42 | 235 | 304 | -61 | 188 | 84 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -119 | -146 | -72 | -42 | 235 | 304 | -61 | 188 | 84 | 3 |
| Depreciation & amort. | -9 | -67 | -55 | -299 | -712 | -1.155 | -1.204 | -1.458 | -1.458 | -615 |
| EBIT | -128 | -213 | -127 | -341 | -477 | -851 | -1.266 | -1.270 | -1.374 | -612 |
| Net financials | -39 | -34 | -42 | 149 | -306 | -196 | -547 | 5 | 10 | 23 |
| Profit before tax | -167 | -247 | -168 | -192 | -783 | -1.047 | -1.813 | -1.265 | -1.364 | -589 |
| Tax | -35 | -54 | -37 | -42 | -172 | -229 | -399 | -278 | -300 | -129 |
| Net profit | -132 | -193 | -131 | -150 | -611 | -818 | -1.414 | -987 | -1.064 | -460 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.076 | 2.300 | 3.173 | 14.671 | 14.397 | 24.895 | 28.589 | 27.536 | 26.500 | 26.024 |
| Equity | 68 | -126 | -257 | 4.593 | 3.982 | 3.164 | 6.750 | 27.465 | 26.401 | 25.941 |
| Long-term debt | 35 | 89 | 126 | 169 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.009 | 2.426 | 3.430 | 10.078 | 10.415 | 21.731 | 21.838 | 72 | 99 | 83 |
| Total debt | 2.009 | 2.426 | 3.430 | 10.078 | 10.415 | 21.731 | 21.838 | 72 | 99 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2015 | — | — |
LW Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROFIC ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Brå Sørensen | Management | 0 companies |
| Lars Wildenschild | Founder | 0 companies |