| Revenue | DKK 4,7M | +10% |
| EBITDA | DKK 51K | +108% |
| Net profit | DKK -37K | +95% |
| Total assets | DKK 2M | -44% |
| Equity | DKK 934K | -4% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.441 | 1.933 | 1.996 | 1.068 | 646 | 922 | 2.148 | 1.500 | 4.313 | 4.727 |
| Staff expenses | -1.078 | -1.567 | -798 | -1.029 | -536 | -905 | -1.524 | -1.428 | -4.952 | -4.675 |
| EBITDA | 363 | 366 | 1.197 | 39 | 111 | 17 | 404 | 72 | -640 | 51 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -9 | -0 | -4 | -43 | -48 | -48 |
| EBIT | 354 | 357 | 1.189 | 31 | 102 | 17 | 399 | 29 | -688 | 3 |
| Net financials | -0 | -9 | -19 | -30 | -14 | -11 | -12 | -28 | -14 | -41 |
| Profit before tax | 354 | 348 | 1.170 | 1 | 88 | 6 | 388 | 1 | -702 | -37 |
| Tax | 78 | 79 | 185 | 1 | 21 | 3 | 141 | 2 | -0 | -0 |
| Net profit | 276 | 269 | 985 | -1 | 67 | 3 | 246 | -1 | -702 | -37 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 939 | 1.406 | 3.601 | 1.791 | 2.306 | 2.158 | 2.654 | 2.287 | 3.559 | 1.989 |
| Equity | 326 | 596 | 1.581 | 1.474 | 1.542 | 1.544 | 1.790 | 1.732 | 971 | 934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 56 | 39 |
| Short-term debt | 613 | 810 | 2.020 | 316 | 765 | 614 | 864 | 483 | 2.532 | 1.016 |
| Total debt | 613 | 810 | 2.020 | 316 | 765 | 614 | 864 | 555 | 2.588 | 1.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Management | Management | 2020 | — | — |
AT Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tunc Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Fatih Gürbüz | Management | 0 companies |
| Adem Tunc | Management | 0 companies |