| Revenue | DKK -480K | +185% |
| EBITDA | DKK -499K | +50% |
| Net profit | DKK -413K | +83% |
| Total assets | DKK 251K | -94% |
| Equity | DKK -800K | -107% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.598 | 20.176 | 22.140 | 20.007 | 17.990 | 22.036 | 19.757 | 7.442 | 1.942 | -168 | -480 |
| Staff expenses | -14.728 | -20.749 | -20.840 | -19.031 | -17.666 | -20.864 | -24.179 | -9.440 | -1.703 | -838 | -19 |
| EBITDA | 870 | -595 | 1.300 | 975 | 324 | 1.111 | -4.427 | -1.998 | 240 | -1.007 | -499 |
| Depreciation & amort. | -358 | -320 | -224 | -139 | -140 | -125 | -149 | -43 | -35 | -126 | -0 |
| EBIT | 513 | -915 | 1.076 | 836 | 184 | 985 | -4.576 | -2.041 | 205 | -1.132 | -499 |
| Net financials | -35 | -71 | -48 | -71 | -24 | -18 | -77 | -345 | -33 | -8 | -35 |
| Profit before tax | 478 | -985 | 1.028 | 766 | 160 | 967 | -4.653 | -2.386 | 172 | -1.140 | -534 |
| Tax | 171 | -198 | 244 | 186 | 43 | 224 | -1.015 | -522 | 51 | 1.302 | -122 |
| Net profit | 307 | -787 | 784 | 580 | 117 | 743 | -3.638 | -1.864 | 121 | -2.442 | -413 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.230 | 2.858 | 3.588 | 4.406 | 4.891 | 9.485 | 6.101 | 6.631 | 6.391 | 4.503 | 251 |
| Equity | 668 | -119 | 665 | 1.120 | 1.067 | 1.635 | -2.003 | 1.934 | 2.055 | -387 | -800 |
| Long-term debt | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.519 | 2.976 | 2.899 | 3.260 | 3.810 | 7.850 | 8.104 | 4.698 | 4.336 | 4.890 | 1.051 |
| Total debt | 2.519 | 2.976 | 2.899 | 3.260 | 3.810 | 7.850 | 8.104 | 4.698 | 4.336 | 4.890 | 1.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2015 | — | — |
DL Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kær.dk Holding ApS | Company | 100.0% | 100.0% | 2021 |
Kærlund ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Lund | Founder | 0 companies |
| Dorthe Lund | Management | 0 companies |
| Hans Christian Jensen | Board of Directors | 0 companies |
| Ulrik Jespersen | Chairman | 0 companies |