| Revenue | DKK 105K | -50% |
| EBITDA | DKK 97K | -53% |
| Net profit | DKK 74K | -57% |
| Total assets | DKK 212K | +2% |
| Equity | DKK 135K | -11% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 90 | -11 | 84 | -25 | -13 | -19 | -17 | 209 | 105 |
| Staff expenses | -0 | -0 | -0 | -0 | -4 | -2 | -3 | -2 | -2 | -8 |
| EBITDA | 109 | 90 | -11 | 84 | -28 | -15 | -22 | -19 | 207 | 97 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -8 | -40 | -0 | -0 | -0 | -0 |
| EBIT | 101 | 82 | -19 | 76 | -36 | -55 | -22 | -19 | 207 | 97 |
| Net financials | 29 | -0 | -1 | -0 | -1 | -0 | -0 | -0 | 0 | -2 |
| Profit before tax | 129 | 82 | -12 | 76 | -37 | -55 | -22 | -19 | 207 | 95 |
| Tax | 33 | 19 | 4 | 18 | -7 | -13 | -0 | -0 | 36 | 21 |
| Net profit | 96 | 64 | -16 | 59 | -30 | -41 | -22 | -19 | 170 | 74 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 999 | 196 | 142 | 221 | 87 | 35 | 13 | 2 | 208 | 212 |
| Equity | 938 | 151 | 35 | 94 | 64 | 22 | 0 | -19 | 151 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 31 | 97 | 117 | 13 | 13 | 13 | 21 | 57 | 77 |
| Total debt | 46 | 31 | 97 | 117 | 13 | 13 | 13 | 21 | 57 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vault Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Kim Steenberg | Management | 0 companies |