| Revenue | DKK 2,6M | -4% |
| EBITDA | DKK 651K | -43% |
| Net profit | DKK 250K | -65% |
| Total assets | DKK 7,1M | -5% |
| Equity | DKK 1,5M | +21% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.379 | 2.127 | 2.092 | 2.693 | 2.581 |
| Staff expenses | -779 | -1.000 | -1.579 | -1.558 | -1.930 |
| EBITDA | 600 | 1.127 | 513 | 1.135 | 651 |
| Depreciation & amort. | -0 | -20 | -20 | -111 | -166 |
| EBIT | 600 | 1.106 | 492 | 1.025 | 485 |
| Net financials | -99 | -77 | -87 | -90 | -127 |
| Profit before tax | 501 | 1.030 | 406 | 935 | 358 |
| Tax | 122 | 244 | 106 | 220 | 108 |
| Net profit | 379 | 786 | 299 | 715 | 250 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.125 | 4.492 | 5.077 | 7.487 | 7.117 |
| Equity | -214 | 573 | 872 | 1.216 | 1.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.323 |
| Short-term debt | 5.338 | 3.919 | 4.196 | 6.244 | 4.303 |
| Total debt | 5.338 | 3.919 | 4.196 | 6.244 | 5.626 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2025 |
TV Founder | Founder | 2015 |
| Former (1) | ||
BL Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Chairman | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martine Bruheim Norum | Management | 0 companies |
| Bo Leif Lindenskov | Chief Executive Officer | 0 companies |
| Thomas Valentin | Founder | 0 companies |
| Patrick Watz | Board of Directors | 0 companies |
| Olov Magnus Gustaf Adamsson | Chairman | 0 companies |
| Heidi Aasestrand Watz | Board of Directors | 0 companies |