| Revenue | DKK 1,1M | +2062% |
| EBITDA | DKK 703K | +290% |
| Net profit | DKK 477K | +148% |
| Total assets | DKK 4,6M | +23% |
| Equity | DKK -644K | +43% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.546 | 914 | 239 | -77 | -50 | -307 | -407 | 446 | 50 | 1.092 |
| Staff expenses | -1.030 | -1.030 | -559 | -404 | -184 | -673 | -269 | -341 | -4 | -63 |
| EBITDA | 516 | 403 | -320 | -481 | -233 | -980 | -676 | -409 | -370 | 703 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 516 | 403 | -320 | -481 | -233 | -980 | -676 | -409 | -370 | 703 |
| Net financials | -1 | -5 | -2 | -5 | -8 | 2.835 | -70 | -173 | -627 | -226 |
| Profit before tax | 515 | 398 | -322 | -486 | -241 | 1.855 | -746 | -582 | -997 | 477 |
| Tax | 121 | 89 | -70 | -107 | -53 | 199 | -64 | -15 | -0 | -0 |
| Net profit | 394 | 309 | -252 | -379 | -188 | 1.656 | -682 | -567 | -997 | 477 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.134 | 1.127 | 690 | 449 | 757 | 3.478 | 3.931 | 7.345 | 3.705 | 4.556 |
| Equity | 453 | 711 | 407 | 27 | -161 | 1.495 | 443 | -124 | -1.121 | -644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 681 | 416 | 283 | 397 | 918 | 1.983 | 3.488 | 7.469 | 4.826 | 5.200 |
| Total debt | 681 | 416 | 283 | 397 | 918 | 1.983 | 3.488 | 7.469 | 4.826 | 5.200 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|