| Revenue | DKK 5,5M | -2% |
| EBITDA | DKK 2M | -8% |
| Net profit | DKK 2,6M | +32% |
| Total assets | DKK 10,3M | +5% |
| Equity | DKK 9,2M | +8% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.496 | 3.027 | 3.813 | 5.010 | 5.372 | 6.217 | 6.149 | 5.870 | 5.671 | 5.544 |
| Staff expenses | -2.129 | -2.069 | -2.635 | -2.958 | -3.443 | -3.456 | -3.548 | -3.304 | -3.507 | -3.552 |
| EBITDA | 367 | 958 | 1.178 | 2.052 | 1.929 | 2.761 | 2.601 | 2.567 | 2.164 | 1.992 |
| Depreciation & amort. | -241 | -241 | -241 | -247 | -40 | -65 | -60 | -35 | -3 | -0 |
| EBIT | 126 | 717 | 937 | 1.806 | 1.889 | 2.696 | 2.542 | 2.532 | 2.162 | 1.992 |
| Net financials | -24 | -7 | 194 | 238 | 281 | 1.155 | 820 | 961 | 275 | 1.043 |
| Profit before tax | 102 | 710 | 1.131 | 2.043 | 2.170 | 3.850 | 3.361 | 3.493 | 2.437 | 3.035 |
| Tax | 25 | 159 | 207 | 398 | 424 | 594 | 558 | 558 | 485 | 452 |
| Net profit | 77 | 551 | 925 | 1.645 | 1.746 | 3.256 | 2.803 | 2.935 | 1.952 | 2.583 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.287 | 1.730 | 2.563 | 3.619 | 4.036 | 6.183 | 7.286 | 8.617 | 9.819 | 10.316 |
| Equity | 1.680 | 1.031 | 1.302 | 2.198 | 2.744 | 4.200 | 5.803 | 7.538 | 8.509 | 9.216 |
| Long-term debt | 0 | 0 | 0 | 0 | 61 | 215 | 0 | 0 | 0 | 0 |
| Short-term debt | 457 | 599 | 1.211 | 1.422 | 1.215 | 1.762 | 1.483 | 1.078 | 1.310 | 1.100 |
| Total debt | 457 | 599 | 1.211 | 1.422 | 1.277 | 1.977 | 1.483 | 1.078 | 1.310 | 1.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heidemann House ApS | Company | 66.7% | 66.7% | 2015 |
MyProSoft Holding ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Heidemann Gregersen | Chief Executive Officer | 0 companies |