| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 93K | +0% |
| Total assets | DKK 437K | +18% |
| Equity | DKK 148K | +3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.583 | 1.168 | 1.130 | 1.034 | 35 | -20 | -3 | -9 | -11 | -6 | -6 |
| Staff expenses | -1.569 | -1.569 | -1.059 | -980 | -107 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -106 | 71 | 53 | -86 | -20 | -3 | -9 | -11 | -6 | -6 |
| Depreciation & amort. | 129 | -135 | -135 | -148 | -105 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -241 | -64 | -94 | -191 | -25 | -3 | -9 | -11 | -6 | -6 |
| Net financials | -4 | 8 | -2 | -4 | -5 | -0 | -1 | 84 | 99 | 99 | 99 |
| Profit before tax | -119 | -233 | -67 | -99 | -196 | -25 | -4 | 75 | 88 | 93 | 93 |
| Tax | -21 | -56 | -2 | -21 | 5 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -98 | -177 | -65 | -78 | -201 | -25 | -4 | 75 | 88 | 93 | 93 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.421 | 1.099 | 904 | 631 | 274 | 212 | 208 | 283 | 343 | 371 | 437 |
| Equity | 1.012 | 834 | 598 | 414 | 105 | 80 | 76 | 151 | 139 | 143 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 248 | 290 | 216 | 169 | 132 | 131 | 131 | 205 | 227 | 289 |
| Total debt | 409 | 248 | 290 | 216 | 169 | 132 | 131 | 131 | 205 | 227 | 289 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|