Riskpilot← Back to searchSign inGet full accessFrame and Work ApS
APSActiveCVR 38614339Birkedommervej 27, st.Public relations and communication activities · NACE 7330Est. 20176 employeeswww.frameandwork.com
Revenue 2025
DKK 4,1M
+2% vs 2024
EBITDA margin
14.9%
+142% vs 2024
Equity ratio
67.1%
Financial strength
Net profit 2025
DKK 469K
+151% vs 2024
| Revenue | DKK 4,1M | +2% |
| EBITDA | DKK 607K | +142% |
| Net profit | DKK 469K | +151% |
| Total assets | DKK 2,2M | +14% |
| Equity | DKK 1,5M | +19% |
| Employees | 6 | — |
Legal name
Frame and Work ApS
CVR number
38614339
Legal form
Anpartsselskab
NACE code
7330 · Public relations and communication activities
Founded
24. april 2017
Share capital
DKK 100.000
Employees
6 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive kommunikationsbureau med speciale i contentmarketing og destinationsmarkedsføring for byer, regioner og lande samt enhver virksomhed i hermed stående forbindelse.
Address
Birkedommervej 27, st.
Phone
+4581440017
Email
emil@frameandwork.com
Website
www.frameandwork.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 842 | 1.244 | 1.522 | 1.691 | 3.444 | 3.713 | 3.586 | 3.977 | 4.064 |
| Staff expenses | -563 | -1.053 | -1.810 | -2.110 | -2.156 | -2.530 | -3.205 | -3.726 | -3.457 |
| EBITDA | 279 | 191 | -288 | -420 | 1.289 | 1.183 | 381 | 251 | 607 |
| Depreciation & amort. | -0 | -0 | -16 | -58 | -60 | -44 | -2 | -0 | -0 |
| EBIT | 279 | 191 | -304 | -478 | 1.228 | 1.139 | 378 | 251 | 607 |
| Net financials | 6 | -3 | -6 | -35 | -28 | -9 | -12 | -4 | -3 |
| Profit before tax | 286 | 189 | -310 | -513 | 1.200 | 1.129 | 366 | 247 | 604 |
| Tax | 63 | 46 | -64 | -105 | 272 | 252 | 84 | 60 | 135 |
| Net profit | 223 | 142 | -246 | -408 | 928 | 878 | 283 | 187 | 469 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 489 | 494 | 777 | 468 | 1.551 | 2.587 | 2.204 | 1.940 | 2.204 |
| Equity | 273 | 265 | 149 | -259 | 895 | 1.472 | 1.405 | 1.242 | 1.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 229 | 628 | 726 | 657 | 1.115 | 799 | 699 | 724 |
| Total debt | 216 | 229 | 628 | 726 | 657 | 1.115 | 799 | 699 | 724 |
EBITDA margin
14.9%
This company
15.8%
Market median
-6% vs market
20172025
Equity ratio
67.1%
This company
38.2%
Market median
+76% vs market
20172025
Return on equity
31.7%
This company
18.4%
Market median
+72% vs market
20172025
Net profit margin
11.5%
This company
8.1%
Market median
+42% vs market
20172025
Asset turnover
1.84×
This company
1.12×
Market median
+64% vs market
20172025
Debt / equity
0.49×
This company
0.62×
Market median
+21% vs market
20172025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-04-24 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2021 | — | — |
EB Management | Management | 2017 | — | — |
TH Management | Management | 2017 | — | — |
CK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Korsager ApS | Company | 25.0% | 25.0% | 2021 |
Spangenberg Holding ApS | Company | 25.0% | 25.0% | 2021 |
Høyrup Christensen Holding ApS | Company | 25.0% | 25.0% | 2021 |
Mejlvang Holding ApS | Company | 15.0% | 25.0% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Korsager ApS
Frame and Work ApS Board members of Frame and Work ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Cohrt Mejlvang | Management | 0 companies |
| Emil Bredsdorff Spangenberg | Management | 0 companies |
| Thomas Høyrup Christensen | Management | 0 companies |
| Christian Korsager Nyberg | Management | 0 companies |