| Revenue | DKK 1,1B | — |
| EBITDA | DKK 99,5M | +8306% |
| Net profit | DKK 17,9M | -33% |
| Total assets | DKK 952,2M | +179% |
| Equity | DKK 496,8M | +49% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 960.815 | 1.023.364 | 1.166.936 | 1.240.528 | 1.163.988 | 0 | 0 | 0 | 0 | 1.117.170 |
| Staff expenses | -270.731 | -290.560 | -324.389 | -353.372 | -348.956 | -847 | -830 | -1.359 | -980 | -337.092 |
| EBITDA | 125.003 | 110.010 | 124.775 | 139.298 | 129.716 | -1.096 | -991 | 168.137 | -1.213 | 99.533 |
| Depreciation & amort. | -39.936 | -48.574 | -58.841 | -61.320 | -67.981 | -0 | -0 | -0 | -0 | -64.058 |
| EBIT | 85.067 | 61.436 | 65.934 | 77.978 | 61.735 | -1.096 | -991 | 168.137 | -1.213 | 35.475 |
| Net financials | -14.544 | -11.127 | -17.024 | -25.212 | -22.061 | -3.948 | -6.696 | 19.413 | 28.513 | -7.465 |
| Profit before tax | 70.523 | 50.309 | 48.910 | 52.766 | 39.674 | -5.044 | -7.687 | 187.550 | 27.300 | 28.010 |
| Tax | 19.221 | 18.303 | 17.948 | 20.819 | 17.369 | -1.487 | -1.507 | -1.227 | 521 | 10.136 |
| Net profit | 51.302 | 32.006 | 12.427 | 31.947 | 22.305 | -3.557 | -6.180 | 188.777 | 26.779 | 17.874 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 815.742 | 1.023.877 | 1.041.450 | 1.104.297 | 1.164.924 | 345.988 | 355.369 | 411.945 | 341.685 | 952.188 |
| Equity | 217.770 | 221.736 | 228.458 | 294.418 | 299.754 | 162.473 | 170.500 | 359.277 | 333.256 | 496.819 |
| Long-term debt | 97.217 | 229.985 | 129.714 | 384.512 | 395.360 | 167.806 | 167.803 | 0 | 0 | 151.595 |
| Short-term debt | 192.888 | 254.452 | 360.094 | 397.425 | 438.546 | 15.709 | 17.066 | 52.668 | 8.429 | 269.052 |
| Total debt | 290.105 | 484.437 | 489.808 | 781.937 | 833.906 | 183.515 | 184.869 | 52.668 | 8.429 | 420.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS EG DAMGAARDS FAMILIEFOND | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Ahlman Sørensen | Management | 0 companies |
| Erik Werlauff | Board of Directors | 0 companies |
| Claus Beier | Board of Directors | 0 companies |
| Lisbeth Valther | Deputy Chairman | 0 companies |
| Mads Peter Lübeck | Board of Directors | 0 companies |
| Knud Kresten Damgaard | Board of Directors | 0 companies |
| Jørgen Kjær Jacobsen | Chairman | 0 companies |
| Maria Louise Eg Søndergaard | Board of Directors | 0 companies |
| Carl Aage Nielsen | Chairman | 0 companies |
| Frederik Eg Søndergaard | Board of Directors | 0 companies |
| Kristian Dalsgaard | Board of Directors | 0 companies |
| Kristian Maan Tokkesdal | Board of Directors | 0 companies |
| Jimmi King Mortensen | Chairman | 0 companies |
| Viggo Mølholm | Board of Directors | 0 companies |
| Peter Frisgaard Lauridsen | Chairman | 0 companies |