| Revenue | DKK 44M | +67% |
| EBITDA | DKK 11,5M | +2% |
| Net profit | DKK 29,6M | +92% |
| Total assets | DKK 550,2M | +14% |
| Equity | DKK 237,8M | +13% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.852 | 21.506 | 29.177 | 24.659 | 32.497 | 35.294 | 39.955 | 58.021 | 26.334 | 43.981 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.852 | 21.506 | 29.177 | 24.659 | 32.497 | 35.294 | 39.955 | 58.021 | 11.335 | 11.546 |
| Depreciation & amort. | -1.721 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.132 | 21.506 | 29.177 | 24.659 | 32.497 | 35.294 | 39.955 | 58.021 | 11.335 | 11.546 |
| Net financials | -1.812 | -1.942 | -5.651 | -1.434 | -1.227 | -6.329 | -2.743 | -2.504 | 9.184 | 26.490 |
| Profit before tax | 7.319 | 19.564 | 23.526 | 23.226 | 31.270 | 28.965 | 37.211 | 55.517 | 20.519 | 38.036 |
| Tax | 3.274 | 4.409 | 5.715 | 5.193 | 6.880 | 6.464 | 8.967 | 12.394 | 5.100 | 8.447 |
| Net profit | 4.045 | 15.155 | 17.811 | 18.032 | 24.390 | 22.501 | 28.244 | 43.123 | 15.419 | 29.589 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211.957 | 237.083 | 273.835 | 291.094 | 315.678 | 311.211 | 359.330 | 466.381 | 484.560 | 550.200 |
| Equity | 53.100 | 74.782 | 53.813 | 71.846 | 96.236 | 118.633 | 147.905 | 199.488 | 210.614 | 237.784 |
| Long-term debt | 121.671 | 116.025 | 163.019 | 163.633 | 157.489 | 130.053 | 130.330 | 183.933 | 188.168 | 213.035 |
| Short-term debt | 2.971 | 5.050 | 11.249 | 6.140 | 7.565 | 5.099 | 15.193 | 2.835 | 3.116 | 10.344 |
| Total debt | 124.642 | 121.075 | 174.268 | 169.773 | 165.055 | 135.152 | 145.523 | 186.767 | 191.284 | 223.379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2023 | — | — |
PW Management | Management | 2026 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2026 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2018 | — | — |
TP Management | Management | 2023 | — | — |
HS Management | Management | 2021 | — | — |
PM Management | Management | 2025 | — | — |
EA Management | Management | 2025 | — | — |
PA Management | Management | 2018 | — | — |
BH Management | Management | 2018 | — | — |
SS Management | Management | 2015 | — | — |
MB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NREP Union K/S | Company | 100.0% | 100.0% | 2020 |
NSF Denmark 1 K/S | Company | 90.0% | 90.0% | 2016 |
Heimstaden Residential IV Holding ApS | Company | 90.0% | 90.0% | 2015 |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Holmelund Melgaard | Management | 0 companies |
| Peter Wohlstrand | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Thomas Petersen | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Per Mikael Gustav Bergquist | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Peter Andrew Franks | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |
| Peter Franks | Board of Directors | 0 companies |
| Michael Hansen | Board of Directors | 0 companies |
| Rasmus Nørgaard | Chairman | 0 companies |
| Hans Thygesen | Board of Directors | 0 companies |
| Alexander Thygesen | Chairman | 0 companies |