| Revenue | DKK 1,8M | +4% |
| EBITDA | DKK 1,1M | +1% |
| Net profit | DKK 821K | -2% |
| Total assets | DKK 3M | +78% |
| Equity | DKK 879K | -17% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 438 | 851 | 1.564 | 69 | 539 | 406 | 646 | 627 | 830 | 1.713 | 1.789 |
| Staff expenses | -472 | -590 | -854 | -554 | -684 | -395 | -385 | -475 | -547 | -617 | -682 |
| EBITDA | -34 | 261 | 710 | -485 | -145 | 12 | 261 | 152 | 283 | 1.095 | 1.107 |
| Depreciation & amort. | -54 | -57 | -59 | -65 | -68 | -15 | -4 | -4 | -4 | -5 | -11 |
| EBIT | -88 | 204 | 651 | -550 | -213 | -3 | 257 | 148 | 279 | 1.090 | 1.096 |
| Net financials | -0 | -5 | -33 | -8 | -30 | -23 | -15 | -10 | -11 | -11 | -37 |
| Profit before tax | -55 | 199 | 618 | -558 | -243 | -26 | 243 | 138 | 267 | 1.079 | 1.059 |
| Tax | 16 | 45 | 141 | -119 | -52 | -3 | 56 | 33 | 61 | 240 | 238 |
| Net profit | -72 | 154 | 477 | -439 | -192 | -23 | 187 | 105 | 206 | 839 | 821 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 727 | 1.141 | 679 | 346 | 325 | 437 | 483 | 585 | 1.697 | 3.023 |
| Equity | 219 | 372 | 649 | 60 | -131 | -154 | 33 | 137 | 344 | 1.057 | 879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 321 | 470 | 619 | 478 | 479 | 404 | 345 | 241 | 630 | 2.138 |
| Total debt | 97 | 321 | 470 | 619 | 478 | 479 | 404 | 345 | 241 | 630 | 2.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C4R Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bill Endersen | Management | 0 companies |