| Revenue | DKK 1,4M | -7% |
| EBITDA | DKK -74K | -136% |
| Net profit | DKK -83K | -162% |
| Total assets | DKK 698K | -27% |
| Equity | DKK 190K | -30% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.359 | 1.053 | 1.455 | 1.336 | 1.548 | 1.832 | 1.534 | 1.420 |
| Staff expenses | -982 | -1.258 | -1.147 | -1.357 | -1.393 | -1.449 | -1.245 | -1.386 |
| EBITDA | 377 | -206 | 308 | -21 | 88 | 103 | 208 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -13 | -13 | -8 |
| EBIT | 377 | -206 | 308 | -21 | 75 | 90 | 195 | -83 |
| Net financials | -4 | -2 | -4 | -1 | -7 | -10 | -20 | 0 |
| Profit before tax | 373 | -208 | 304 | -22 | 68 | 81 | 174 | -83 |
| Tax | 83 | -45 | 68 | -4 | 26 | 9 | 42 | -0 |
| Net profit | 289 | -163 | 237 | -18 | 52 | 60 | 132 | -83 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 721 | 456 | 656 | 503 | 1.047 | 1.405 | 955 | 698 |
| Equity | 299 | 137 | 292 | 151 | 79 | 140 | 272 | 190 |
| Long-term debt | 86 | 0 | 24 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 320 | 340 | 352 | 968 | 1.265 | 682 | 508 |
| Total debt | 421 | 320 | 364 | 352 | 968 | 1.265 | 682 | 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Jakobsen | Unofficial title | 0 companies |