| Revenue | DKK -172K | -5% |
| EBITDA | DKK -172K | +5% |
| Net profit | DKK -1,7M | -96% |
| Total assets | DKK 634K | -64% |
| Equity | DKK -159K | -111% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -4 | -4 | -4 | -4 | -4 | -11 | -8 | -181 | -172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -4 | -4 | -4 | -4 | -4 | -11 | -8 | -181 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -4 | -4 | -4 | -4 | -4 | -11 | -8 | -181 | -172 |
| Net financials | 368 | 211 | -328 | 302 | 171 | 429 | 945 | 423 | -685 | -1.489 |
| Profit before tax | 356 | 192 | -332 | 298 | 167 | 425 | 933 | 415 | -866 | -1.662 |
| Tax | -1 | -0 | -0 | 4 | 5 | 11 | 14 | -10 | -21 | -6 |
| Net profit | 357 | 192 | -332 | 294 | 162 | 414 | 919 | 426 | -845 | -1.656 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.124 | 1.300 | 695 | 992 | 1.061 | 1.456 | 2.500 | 2.513 | 1.755 | 634 |
| Equity | 1.030 | 1.122 | 690 | 984 | 1.038 | 1.342 | 2.148 | 2.460 | 1.497 | -159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 177 | 4 | 8 | 23 | 114 | 352 | 53 | 258 | 792 |
| Total debt | 93 | 177 | 4 | 8 | 23 | 114 | 352 | 53 | 258 | 792 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 33.3% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Berggreen Terkildsen | Chairman | 0 companies |