| Revenue | DKK 28K | -25% |
| EBITDA | DKK 28K | -25% |
| Net profit | DKK -25K | -48% |
| Total assets | DKK 1,3M | +1% |
| Equity | DKK 995K | +4806% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 11 | 43 | 40 | 50 | 47 | 11 | 26 | 37 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 11 | 43 | 40 | 50 | 47 | 11 | 26 | 37 | 28 |
| Depreciation & amort. | -0 | -12 | -12 | -12 | -12 | -12 | -17 | -17 | -17 | -17 |
| EBIT | -9 | -1 | 31 | 28 | 38 | 35 | -7 | 8 | 20 | 10 |
| Net financials | 1 | -13 | -20 | -20 | -23 | -20 | 18 | -35 | -37 | -38 |
| Profit before tax | -7 | -14 | 11 | 8 | 15 | 15 | 11 | -27 | -17 | -27 |
| Tax | -1 | -0 | 5 | 4 | 6 | 6 | 6 | -2 | 0 | -2 |
| Net profit | -7 | -14 | 6 | 4 | 9 | 9 | 5 | -25 | -17 | -25 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 264 | 1.489 | 1.377 | 1.540 | 1.368 | 1.251 | 1.259 | 1.268 | 1.286 | 1.303 |
| Equity | 43 | 30 | 36 | 39 | 48 | 57 | 62 | 37 | 20 | 995 |
| Long-term debt | 0 | 921 | 926 | 926 | 927 | 927 | 6 | 0 | 0 | 0 |
| Short-term debt | 220 | 538 | 415 | 575 | 392 | 267 | 1.190 | 1.231 | 1.266 | 308 |
| Total debt | 220 | 1.459 | 1.341 | 1.500 | 1.319 | 1.194 | 1.197 | 1.231 | 1.266 | 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KCI HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Lars Engedal Christensen | Management | 0 companies |