| Revenue | DKK 2,1M | -17% |
| EBITDA | DKK 377K | +19% |
| Net profit | DKK 245K | +71% |
| Total assets | DKK 1,5M | -13% |
| Equity | DKK 1,1M | -13% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.081 | 2.944 | 3.120 | 2.534 | 2.113 |
| Staff expenses | -2.085 | -2.175 | -2.251 | -2.120 | -1.737 |
| EBITDA | 997 | 769 | 1.027 | 317 | 377 |
| Depreciation & amort. | -164 | -103 | -171 | -170 | -70 |
| EBIT | 833 | 666 | 856 | 147 | 307 |
| Net financials | -44 | -29 | -11 | 9 | 8 |
| Profit before tax | 789 | 638 | 845 | 156 | 314 |
| Tax | 196 | 144 | 223 | 13 | 69 |
| Net profit | 593 | 493 | 622 | 143 | 245 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.993 | 1.958 | 2.247 | 1.712 | 1.485 |
| Equity | 767 | 1.260 | 1.482 | 1.225 | 1.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.203 | 688 | 717 | 481 | 412 |
| Total debt | 1.203 | 688 | 717 | 481 | 412 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lykke Børnice Berthou Becker | Management | 0 companies |
| Ida Louise Jørgensen | Board of Directors | 0 companies |
| Jan van Dijk | Chairman | 0 companies |