| Revenue | DKK 7,1M | +8% |
| EBITDA | DKK 837K | +352% |
| Net profit | DKK 746K | +1846% |
| Total assets | DKK 5,5M | +41% |
| Equity | DKK 2,5M | +42% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.462 | 7.158 | 5.398 | 6.611 | 7.113 |
| Staff expenses | -4.881 | -6.877 | -6.578 | -6.425 | -6.276 |
| EBITDA | 581 | 280 | -1.179 | 185 | 837 |
| Depreciation & amort. | -147 | -122 | -112 | -102 | -70 |
| EBIT | 433 | 158 | -1.292 | 83 | 767 |
| Net financials | -7 | 5 | 11 | -44 | -20 |
| Profit before tax | 427 | 163 | -1.280 | 38 | 746 |
| Tax | 96 | 35 | 44 | -0 | -0 |
| Net profit | 331 | 128 | -1.324 | 38 | 746 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.394 | 4.291 | 8.954 | 3.859 | 5.455 |
| Equity | 3.043 | 3.057 | 1.733 | 1.772 | 2.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.351 | 1.233 | 7.221 | 2.088 | 2.936 |
| Total debt | 2.351 | 1.233 | 7.221 | 2.088 | 2.936 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Stokholm Wernicke | Chief Executive Officer | 0 companies |
| Annemarie Rasmussen | Chairman | 0 companies |