| Revenue | DKK -180K | +65% |
| EBITDA | DKK -185K | -57% |
| Net profit | DKK 10K | -97% |
| Total assets | DKK 356K | -25% |
| Equity | DKK 11K | +1154% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 932 | 990 | 794 | 788 | 253 | -56 | -188 | -157 | -109 | -180 |
| Staff expenses | -1.121 | -1.116 | -796 | -808 | -390 | -174 | -342 | -218 | -9 | -5 |
| EBITDA | -188 | -126 | -1 | -19 | -136 | -230 | -530 | -375 | -117 | -185 |
| Depreciation & amort. | -32 | -37 | -0 | -0 | -0 | -29 | -0 | -0 | -15 | -0 |
| EBIT | -220 | -163 | -1 | -19 | -136 | -259 | -530 | -375 | -132 | -185 |
| Net financials | -22 | -14 | -2 | -8 | 45 | 267 | 490 | -6 | 528 | 195 |
| Profit before tax | -242 | -177 | -3 | -27 | -92 | 8 | -40 | -381 | 396 | 10 |
| Tax | 11 | -8 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -253 | -169 | 21 | -27 | -92 | 8 | -40 | -381 | 396 | 10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 373 | 338 | 295 | 475 | 458 | 386 | 400 | 411 | 477 | 356 |
| Equity | 35 | 116 | 136 | 109 | 17 | 26 | -14 | -395 | 1 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 198 | 159 | 366 | 440 | 360 | 414 | 806 | 476 | 345 |
| Total debt | 307 | 198 | 159 | 366 | 440 | 360 | 414 | 806 | 476 | 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TC Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RKL Holding ApS | Company | 66.7% | 66.7% | 2016 |
HP HOLDING 2001 ApS | Company | 20.0% | 20.0% | 2016 |
TCBO Holding ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Konring Larsen | Chief Executive Officer | 0 companies |
| Thomas Christian Bonne | Management | 0 companies |