| Revenue | DKK 1,7M | +187% |
| EBITDA | DKK 124K | +121% |
| Net profit | DKK -178K | +78% |
| Total assets | DKK 2,1M | -12% |
| Equity | DKK 1,1M | -13% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 9 | -89 | 11 | 440 | 998 | 861 | 580 | 1.664 |
| Staff expenses | -60 | -11 | -0 | -33 | -0 | -0 | -0 | -1.165 | -1.540 |
| EBITDA | 22 | 20 | -89 | -21 | 440 | 998 | 861 | -585 | 124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 20 | -89 | -21 | 440 | 998 | 861 | -585 | 124 |
| Net financials | -1 | 0 | 178 | -187 | 281 | 209 | -116 | -312 | -427 |
| Profit before tax | 21 | 20 | 88 | -208 | 722 | 1.207 | 745 | -897 | -228 |
| Tax | 5 | 5 | -0 | -0 | 71 | 245 | 182 | -74 | -50 |
| Net profit | 16 | 16 | 88 | -208 | 651 | 962 | 564 | -823 | -178 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 160 | 241 | 1.240 | 2.226 | 2.304 | 3.241 | 2.440 | 2.140 |
| Equity | 21 | 87 | 176 | -33 | 618 | 1.572 | 2.110 | 1.299 | 1.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 73 | 65 | 1.272 | 1.608 | 732 | 1.131 | 1.141 | 1.011 |
| Total debt | 63 | 73 | 65 | 1.272 | 1.608 | 732 | 1.131 | 1.141 | 1.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IPIER TECHNOLOGIES ApS | Company | 50.0% | 50.0% | 2020 |
ECI-EMILIE CONSULT & INVEST ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2020 | |
C.N. Brolægning ApS | Company | 10.0% | 10.0% | 2020 |
Garantigruppen DK ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Bertram Jepsen | Chief Executive Officer | 0 companies |