| Revenue | DKK -2,8M | +179% |
| EBITDA | DKK -2,8M | -179% |
| Net profit | DKK -2,8M | -186% |
| Total assets | DKK 3,8M | -43% |
| Equity | DKK 2M | -59% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -63 | 78 | 10 | -57 | 2.321 | 5.309 | -10 | -1.012 | -2.820 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -63 | 1.884 | 554 | -2 | -84 | 5.309 | -14 | -1.012 | -2.820 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -1 | -0 | -0 | -0 |
| EBIT | -7 | -63 | 1.884 | 554 | -2 | -85 | 5.308 | -14 | -1.012 | -2.820 |
| Net financials | 0 | 0 | -167 | -290 | -259 | -728 | -70 | -21 | 27 | -3 |
| Profit before tax | -7 | -62 | 1.717 | 263 | -316 | -813 | 5.238 | -35 | -985 | -2.823 |
| Tax | -0 | -14 | 378 | 92 | -151 | -19 | -20 | -2 | 7 | 11 |
| Net profit | -7 | -49 | 1.338 | 171 | -165 | -794 | 5.258 | -34 | -991 | -2.834 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 35 | 6.131 | 6.248 | 6.379 | 3.590 | 7.687 | 7.533 | 6.599 | 3.769 |
| Equity | 43 | -6 | 1.333 | 1.504 | 1.339 | 561 | 5.819 | 5.786 | 4.795 | 1.961 |
| Long-term debt | 0 | 0 | 1.760 | 1.950 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 40 | 2.641 | 2.278 | 4.593 | 3.029 | 1.867 | 1.747 | 1.805 | 1.808 |
| Total debt | 0 | 40 | 4.401 | 4.227 | 4.593 | 3.029 | 1.867 | 1.747 | 1.805 | 1.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stone Danmark ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gjessing Lund Jensen | Management | 0 companies |