| Revenue | DKK 419K | +1% |
| EBITDA | DKK 419K | +1% |
| Net profit | DKK 60K | -26% |
| Total assets | DKK 42,5M | +139% |
| Equity | DKK 13,1M | +63% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 125 | 124 | 183 | 188 | 288 | 325 | 326 | 417 | 419 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 125 | 124 | 183 | 188 | 288 | 325 | 326 | 417 | 419 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -12 | -12 | -12 |
| EBIT | 64 | 125 | 124 | 183 | 188 | 276 | 313 | 314 | 405 | 407 |
| Net financials | -40 | -138 | -151 | -134 | -118 | -238 | -234 | -246 | -301 | -331 |
| Profit before tax | 24 | -13 | -26 | 50 | 70 | 38 | 79 | 68 | 104 | 77 |
| Tax | 6 | -3 | -6 | 11 | 15 | 8 | 17 | 16 | 23 | 17 |
| Net profit | 18 | -10 | -21 | 39 | 55 | 30 | 61 | 52 | 81 | 60 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.639 | 4.711 | 4.722 | 6.958 | 6.978 | 12.737 | 12.766 | 17.614 | 17.778 | 42.546 |
| Equity | 98 | 88 | 487 | 526 | 581 | 1.761 | 1.822 | 5.474 | 8.055 | 13.115 |
| Long-term debt | 0 | 3.250 | 3.142 | 3.036 | 4.538 | 4.431 | 9.196 | 9.122 | 9.039 | 8.954 |
| Short-term debt | 4.541 | 1.373 | 1.092 | 3.395 | 1.859 | 6.543 | 1.743 | 3.010 | 673 | 20.463 |
| Total debt | 4.541 | 4.623 | 4.235 | 6.431 | 6.397 | 10.974 | 10.939 | 12.132 | 9.712 | 29.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLV HOLDING STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Laurits Vestergaard | Management | 0 companies |