| Revenue | DKK -10K | -20% |
| EBITDA | DKK -10K | +20% |
| Net profit | DKK 3K | -13% |
| Total assets | DKK 114K | +0% |
| Equity | DKK 92K | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -13 | -13 | -15 | -15 | -13 | -10 | -11 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -13 | -13 | -15 | -15 | -13 | -10 | -11 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -13 | -13 | -15 | -15 | -13 | -10 | -11 | -12 | -10 |
| Net financials | -1 | 10 | 10 | 11 | 11 | 12 | 11 | 16 | 16 | 13 |
| Profit before tax | -7 | -3 | -3 | -4 | -4 | -1 | 1 | 5 | 4 | 3 |
| Tax | -0 | -1 | -1 | -1 | -1 | 1 | 0 | 1 | 1 | 1 |
| Net profit | -7 | -3 | -2 | -3 | -3 | -2 | 1 | 4 | 3 | 3 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 100 | 97 | 96 | 94 | 105 | 103 | 110 | 115 | 114 |
| Equity | 93 | 91 | 88 | 86 | 83 | 81 | 82 | 86 | 89 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 9 | 11 | 11 | 23 | 21 | 24 | 26 | 22 |
| Total debt | 9 | 9 | 9 | 11 | 11 | 23 | 21 | 24 | 26 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danish International Energy Management ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Frantz Longhi | Management | 0 companies |
| Keld Erik Sørensen | Board of Directors | 0 companies |
| Gorm Himmer | Chairman | 0 companies |