| Revenue | DKK -668K | -134% |
| EBITDA | DKK -668K | -5611% |
| Net profit | DKK -749K | -4% |
| Total assets | DKK 10,2M | -75% |
| Equity | DKK 237K | -76% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 132 | 692 | 743 | 1.980 | -668 |
| Staff expenses | -186 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | 260 | 1.692 | 12 | -668 |
| Depreciation & amort. | -70 | -70 | -50 | -46 | -46 |
| EBIT | -123 | 190 | 1.642 | -34 | -714 |
| Net financials | -247 | -514 | -668 | -669 | -382 |
| Profit before tax | -370 | -324 | 974 | -703 | -1.096 |
| Tax | -0 | -130 | 394 | 17 | -347 |
| Net profit | -370 | -194 | 580 | -720 | -749 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 14.440 | 38.673 | 37.934 | 39.988 | 10.170 |
| Equity | 630 | 1.126 | 1.706 | 986 | 237 |
| Long-term debt | 5.713 | 35.069 | 35.209 | 29.099 | 1.685 |
| Short-term debt | 8.097 | 2.478 | 714 | 9.883 | 8.248 |
| Total debt | 13.810 | 37.547 | 35.923 | 38.981 | 9.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2016 | — | — |
PB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Herluf Trolles Invest ApS | Company | 100.0% | 100.0% | 2016 |
Gravengaard Holding ApS | Company | 50.0% | 50.0% | 2020 |
JOFI INVEST ApS | Company | 50.0% | 50.0% | 2020 |
Investeringsselskabet HT ApS | Company | 100.0% | 100.0% | 2020 |
BRAM STÅL A/S | Company | 100.0% | 100.0% | 2015 |
NB HOLDING SOLRØD ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Dons Blædel | Management | 0 companies |
| Per Bram Nielsen | Management | 0 companies |
| Steen Witthøfft | Board of Directors | 0 companies |
| Michael Zøhner-Pedersen | Chairman | 0 companies |
| Laura Kjær Gravengaard | Board of Directors | 0 companies |
| Jens Erik Kjær Gravengaard | Chairman | 0 companies |