| Revenue | DKK 1,4M | +14% |
| EBITDA | DKK 334K | -50% |
| Net profit | DKK 287K | -50% |
| Total assets | DKK 904K | -1% |
| Equity | DKK 368K | -46% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 419 | 1.017 | 1.498 | 929 | 1.501 | 1.323 | 1.238 | 1.414 |
| Staff expenses | -0 | -83 | -8 | -139 | -122 | -339 | -523 | -568 | -1.079 |
| EBITDA | 15 | 337 | 1.009 | 1.359 | 807 | 1.162 | 800 | 666 | 334 |
| Depreciation & amort. | -5 | -20 | -20 | -20 | -20 | -15 | -0 | -0 | -0 |
| EBIT | 10 | 317 | 989 | 1.339 | 787 | 1.147 | 800 | 666 | 334 |
| Net financials | 68 | 78 | 44 | 111 | 84 | -461 | 68 | 50 | 32 |
| Profit before tax | 78 | 395 | 1.033 | 1.450 | 871 | 686 | 868 | 716 | 366 |
| Tax | 2 | 71 | 217 | 327 | 174 | 252 | 175 | 148 | 79 |
| Net profit | 76 | 324 | 816 | 1.123 | 697 | 434 | 693 | 568 | 287 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284 | 663 | 1.613 | 2.585 | 1.604 | 1.950 | 1.544 | 917 | 904 |
| Equity | 176 | 500 | 1.066 | 1.589 | 1.086 | 820 | 1.012 | 681 | 368 |
| Long-term debt | 0 | 0 | 218 | 318 | 149 | 253 | 103 | 88 | 35 |
| Short-term debt | 105 | 161 | 328 | 678 | 369 | 877 | 429 | 148 | 501 |
| Total debt | 105 | 161 | 546 | 996 | 518 | 1.130 | 532 | 236 | 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2015 | — | — |
MM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mads Marschall Holding ApS | Company | 50.0% | 50.0% | 2015 |
Mikkel Marschall Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Marschall | Management | 0 companies |
| Mikkel Marschall | Management | 0 companies |