| Revenue | DKK 6,2M | +47% |
| EBITDA | DKK 1,7M | +129% |
| Net profit | DKK 1,1M | +196% |
| Total assets | DKK 4M | +3% |
| Equity | DKK 2,4M | +54% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.940 | 3.624 | 3.986 | 3.813 | 3.932 | 4.186 | 6.172 |
| Staff expenses | -3.984 | -2.910 | -3.587 | -3.322 | -3.037 | -3.428 | -4.427 |
| EBITDA | 956 | 714 | 398 | 491 | 895 | 758 | 1.732 |
| Depreciation & amort. | -279 | -207 | -233 | -256 | -245 | -231 | -281 |
| EBIT | 677 | 507 | 166 | 235 | 649 | 526 | 1.451 |
| Net financials | -117 | -71 | -77 | -67 | -50 | -18 | -5 |
| Profit before tax | 560 | 435 | 89 | 168 | 599 | 508 | 1.446 |
| Tax | 128 | 101 | 28 | 41 | 137 | 125 | 312 |
| Net profit | 433 | 334 | 61 | 127 | 462 | 383 | 1.134 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.529 | 4.661 | 3.995 | 3.913 | 3.953 | 3.852 | 3.982 |
| Equity | 833 | 1.066 | 1.013 | 1.140 | 1.476 | 1.559 | 2.393 |
| Long-term debt | 2.764 | 2.068 | 1.530 | 1.422 | 944 | 889 | 0 |
| Short-term debt | 1.905 | 1.479 | 1.388 | 1.286 | 1.475 | 1.349 | 1.577 |
| Total debt | 4.668 | 3.547 | 2.918 | 2.707 | 2.419 | 2.238 | 1.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CERTEGO A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Mølbach Thomsen | Chief Executive Officer | 0 companies |
| Søren Duevang Harsløf | Chief Executive Officer | 0 companies |
| Carl Edvard Tobias Eriksson | Chief Executive Officer | 0 companies |
| Janna Vibeke Birk Brolev | Board of Directors | 0 companies |
| Carsten Nørgaard Bach | Board of Directors | 0 companies |
| Karl Jonas Granath | Chairman | 0 companies |
| Lars Gerhard Nilsson | Chairman | 0 companies |