| Revenue | DKK 746K | +10% |
| EBITDA | DKK 746K | +10% |
| Net profit | DKK 398K | -49% |
| Total assets | DKK 9,4M | +3% |
| Equity | DKK 3M | +15% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -2 | 337 | 578 | 547 | 672 | 619 | 623 | 681 | 746 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -2 | 313 | 560 | 547 | 672 | 619 | 623 | 681 | 746 |
| Depreciation & amort. | -0 | -0 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 |
| EBIT | -5 | -2 | 253 | 499 | 487 | 611 | 559 | 563 | 621 | 686 |
| Net financials | 0 | 0 | -107 | -113 | -107 | -115 | -97 | -192 | -36 | -210 |
| Profit before tax | -5 | -2 | 146 | 387 | 380 | 497 | 462 | 371 | 1.009 | 537 |
| Tax | -0 | -0 | 44 | 73 | 82 | 110 | 102 | 82 | 228 | 139 |
| Net profit | -5 | -2 | 102 | 313 | 297 | 387 | 360 | 289 | 781 | 398 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 47 | 7.793 | 7.673 | 7.648 | 7.627 | 8.234 | 10.096 | 9.189 | 9.425 |
| Equity | 45 | 43 | 145 | 458 | 755 | 1.142 | 1.502 | 1.791 | 2.572 | 2.970 |
| Long-term debt | 0 | 0 | 3.575 | 3.515 | 3.087 | 2.678 | 2.238 | 1.754 | 417 | 412 |
| Short-term debt | 2 | 4 | 4.037 | 3.655 | 3.738 | 3.715 | 4.380 | 6.415 | 5.948 | 5.755 |
| Total debt | 2 | 4 | 7.612 | 7.170 | 6.824 | 6.394 | 6.618 | 8.168 | 6.365 | 6.167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Güllüoglu | Management | 0 companies |