| Revenue | DKK 3,3M | -6% |
| EBITDA | DKK 1,6M | +3% |
| Net profit | DKK 19K | +120% |
| Total assets | DKK 22M | -6% |
| Equity | DKK 11,2M | +0% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.753 | 3.541 | 5.024 | 3.780 | 3.753 | 3.000 | 3.349 | 3.056 | 3.573 | 3.345 |
| Staff expenses | -2.018 | -1.731 | -1.809 | -1.716 | -1.764 | -1.681 | -1.418 | -1.605 | -2.013 | -1.737 |
| EBITDA | 1.734 | 1.810 | 3.215 | 2.064 | 1.989 | 1.319 | 1.931 | 1.451 | 1.560 | 1.608 |
| Depreciation & amort. | -412 | -384 | -401 | -478 | -536 | -582 | -609 | -344 | -341 | -346 |
| EBIT | 1.322 | 1.427 | 2.814 | 1.586 | 1.453 | 737 | 1.322 | 1.107 | 1.219 | 1.262 |
| Net financials | -95 | -175 | -260 | -194 | -199 | -360 | -189 | -1.181 | -1.146 | -1.064 |
| Profit before tax | 1.227 | 1.252 | 2.554 | 1.392 | 1.255 | 377 | 1.133 | -74 | 72 | 198 |
| Tax | 290 | 280 | 578 | 234 | 293 | 84 | 249 | 205 | 171 | 179 |
| Net profit | 938 | 972 | 1.976 | 1.157 | 962 | 294 | 884 | -280 | -99 | 19 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.630 | 14.586 | 18.451 | 18.379 | 19.180 | 19.810 | 19.051 | 21.910 | 23.373 | 21.973 |
| Equity | 5.946 | 6.918 | 8.894 | 10.051 | 11.012 | 11.306 | 12.190 | 11.911 | 11.162 | 11.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.330 | 7.372 | 9.320 | 8.209 | 8.042 | 8.456 | 6.861 | 9.999 | 12.211 | 10.792 |
| Total debt | 4.330 | 7.372 | 9.320 | 8.209 | 8.042 | 8.456 | 6.861 | 9.999 | 12.211 | 10.792 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Duus | Chairman | 0 companies |
| Lise Baggesgaard Olsen | Board of Directors | 0 companies |
| Annika Lilleøre | Board of Directors | 0 companies |