| Revenue | DKK 786K | -13% |
| EBITDA | DKK 101K | -53% |
| Net profit | DKK 65K | -57% |
| Total assets | DKK 1,3M | -8% |
| Equity | DKK 1,1M | -5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.164 | 1.186 | 837 | 417 | 829 | 904 | 1.073 | 1.083 | 900 | 786 |
| Staff expenses | -0 | -435 | -739 | -597 | -228 | -360 | -306 | -809 | -1.561 | -687 | -685 |
| EBITDA | -7 | 729 | 446 | 240 | 189 | 470 | 598 | 264 | -477 | 213 | 101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 729 | 446 | 240 | 189 | 470 | 598 | 264 | -477 | 213 | 101 |
| Net financials | 31 | 5 | -34 | -43 | 101 | 114 | 54 | -39 | -25 | -10 | -10 |
| Profit before tax | 24 | 735 | 412 | 197 | 290 | 583 | 652 | 225 | -503 | 202 | 91 |
| Tax | -2 | 164 | 100 | 57 | 51 | 106 | 131 | 56 | -105 | 50 | 26 |
| Net profit | 26 | 571 | 312 | 140 | 239 | 478 | 521 | 169 | -397 | 152 | 65 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 1.025 | 1.348 | 1.265 | 967 | 1.563 | 2.062 | 2.035 | 1.833 | 1.467 | 1.350 |
| Equity | 152 | 658 | 867 | 818 | 811 | 1.180 | 1.591 | 1.647 | 1.135 | 1.169 | 1.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 |
| Short-term debt | 7 | 367 | 481 | 447 | 157 | 382 | 471 | 366 | 699 | 298 | 238 |
| Total debt | 7 | 367 | 481 | 447 | 157 | 382 | 471 | 388 | 699 | 298 | 238 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|