| Revenue | DKK 203K | -24% |
| EBITDA | DKK 115K | +371% |
| Net profit | DKK 92K | +143% |
| Total assets | DKK 252K | +47% |
| Equity | DKK 172K | +90% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 648 | 634 | 604 | 701 | 505 | 411 | 440 | 287 | 266 | 203 |
| Staff expenses | -0 | -452 | -476 | -455 | -525 | -352 | -393 | -380 | -371 | -241 | -88 |
| EBITDA | -7 | 197 | 159 | 149 | 175 | 245 | 17 | 60 | -84 | 24 | 115 |
| Depreciation & amort. | -0 | -0 | -5 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 197 | 153 | 143 | 170 | 240 | 12 | 60 | -84 | 24 | 115 |
| Net financials | 31 | 5 | -16 | -77 | -19 | -105 | 8 | 7 | 123 | 27 | 14 |
| Profit before tax | 24 | 202 | 137 | 66 | 151 | 135 | 20 | 67 | 38 | 52 | 129 |
| Tax | -2 | 43 | 33 | 27 | 38 | 35 | 8 | 20 | -4 | 14 | 37 |
| Net profit | 26 | 159 | 104 | 39 | 113 | 100 | 12 | 47 | 42 | 38 | 92 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 375 | 430 | 344 | 569 | 369 | 298 | 278 | 286 | 171 | 252 |
| Equity | 152 | 246 | 249 | 185 | 192 | 184 | 86 | 98 | 93 | 91 | 172 |
| Long-term debt | 0 | 0 | 0 | 22 | 32 | 27 | 0 | 12 | 0 | 0 | 0 |
| Short-term debt | 7 | 128 | 181 | 138 | 345 | 158 | 212 | 168 | 193 | 80 | 80 |
| Total debt | 7 | 128 | 181 | 160 | 376 | 185 | 212 | 180 | 193 | 80 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|