| Revenue | DKK 947K | +4% |
| EBITDA | DKK 1,1M | +43% |
| Net profit | DKK 376K | +79% |
| Total assets | DKK 21,6M | +1% |
| Equity | DKK 3,4M | +12% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 236 | 363 | 666 | 729 | 775 | 739 | 696 | 1.545 | 914 | 947 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -857 | -773 | -2 |
| EBITDA | -11 | 236 | 671 | 666 | 4.329 | 975 | 939 | 660 | 689 | 734 | 1.050 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 236 | 671 | 666 | 4.329 | 975 | 939 | 660 | 689 | 734 | 1.050 |
| Net financials | 11 | -81 | -57 | -92 | -158 | 73 | -44 | -271 | -289 | -464 | -568 |
| Profit before tax | 0 | 155 | 614 | 574 | 4.171 | 1.048 | 895 | 390 | 400 | 270 | 482 |
| Tax | 2 | 44 | 135 | 126 | 918 | 179 | 166 | 105 | 88 | 59 | 106 |
| Net profit | -1 | 111 | 479 | 448 | 3.253 | 869 | 729 | 285 | 312 | 211 | 376 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.381 | 4.304 | 14.200 | 14.395 | 18.247 | 21.131 | 21.913 | 23.498 | 20.166 | 21.400 | 21.600 |
| Equity | 1.370 | 481 | 960 | 1.408 | 4.661 | 1.530 | 2.259 | 2.544 | 2.856 | 3.067 | 3.443 |
| Long-term debt | 0 | 2.700 | 10.085 | 10.005 | 11.866 | 17.382 | 17.459 | 18.723 | 15.039 | 15.821 | 15.535 |
| Short-term debt | 12 | 1.123 | 3.053 | 2.845 | 764 | 1.185 | 1.082 | 1.047 | 1.012 | 1.194 | 1.199 |
| Total debt | 12 | 3.823 | 13.137 | 12.850 | 12.631 | 18.566 | 18.541 | 19.770 | 16.051 | 17.016 | 16.733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. Skov Nielsen Invest ApS | Company | 33.3% | 0.0% | 2020 |
J. Skov Nielsen Invest ApS | Company | 33.3% | 0.0% | 2020 |
JAN INVEST ApS | Company | 20.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nielsen | Management | 0 companies |