| Revenue | DKK 384K | -16% |
| EBITDA | DKK 384K | -5% |
| Net profit | DKK -3K | -101% |
| Total assets | DKK 6,4M | +0% |
| Equity | DKK 14K | -15% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 34 | 150 | 263 | 166 | 144 | 37 | 292 | 454 | 384 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -96 | -366 | -434 | -50 | -0 |
| EBITDA | 117 | -485 | 81 | 263 | 166 | 48 | -329 | -142 | 405 | 384 |
| Depreciation & amort. | 23 | -12 | -18 | -36 | -53 | -91 | -59 | -88 | -88 | -80 |
| EBIT | 94 | -498 | 63 | 226 | 113 | -44 | -388 | -230 | 317 | 304 |
| Net financials | -12 | -18 | -21 | -90 | -92 | -96 | -48 | -54 | -102 | -285 |
| Profit before tax | 82 | -515 | 42 | 136 | 21 | -139 | -436 | -284 | 215 | 19 |
| Tax | 2 | -115 | 5 | 30 | 7 | -29 | -0 | -0 | -0 | 22 |
| Net profit | 80 | -401 | 37 | 106 | 14 | -110 | -436 | -284 | 215 | -3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.728 | 1.432 | 2.783 | 2.730 | 4.131 | 6.492 | 6.568 | 6.474 | 6.370 | 6.385 |
| Equity | 1.034 | 634 | 511 | 617 | 631 | 522 | 85 | -199 | 17 | 14 |
| Long-term debt | 2.112 | 1.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.000 |
| Short-term debt | 385 | 166 | 2.272 | 2.113 | 3.500 | 5.970 | 6.483 | 6.673 | 6.353 | 3.371 |
| Total debt | 1.693 | 1.190 | 2.272 | 2.113 | 3.500 | 5.970 | 6.483 | 6.673 | 6.353 | 6.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brønnum Holding 2015 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Ølsegaard Brønnum | Management | 0 companies |