| Revenue | DKK 372K | +138% |
| EBITDA | DKK 372K | +138% |
| Net profit | DKK 70K | -83% |
| Total assets | DKK 9,6M | -1% |
| Equity | DKK 6,7M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 337 | 401 | 624 | -330 | -378 | 156 | 372 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 337 | 401 | 558 | -3.223 | -885 | 156 | 372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 337 | 401 | 558 | -3.223 | -885 | 156 | 372 |
| Net financials | -17 | -71 | -34 | -33 | -30 | 251 | -301 |
| Profit before tax | -455 | 295 | 525 | -3.255 | -915 | 408 | 70 |
| Tax | -99 | 65 | 117 | -83 | -0 | -0 | -0 |
| Net profit | -357 | 230 | 407 | -3.172 | -915 | 408 | 70 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.546 | 16.042 | 14.311 | 10.412 | 9.303 | 9.704 | 9.591 |
| Equity | 12.212 | 9.942 | 10.349 | 7.177 | 6.262 | 6.670 | 6.740 |
| Long-term debt | 5.638 | 5.338 | 3.199 | 3.008 | 2.808 | 2.607 | 2.410 |
| Short-term debt | 697 | 762 | 680 | 227 | 232 | 427 | 441 |
| Total debt | 6.334 | 6.100 | 3.879 | 3.235 | 3.041 | 3.035 | 2.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Unofficial title | Unofficial title | 2022 | — | — |
SN Management | Management | 2019 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. SØRENSEN HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
VITA HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
Brunander Holding DK ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 10.0% | 10.0% | 2015 | |
ArthaScope Holding A/S | Company | 10.0% | 10.0% | 2015 |
PETER KöRNER HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vinther | Unofficial title | 0 companies |
| Stine Nagstrup Kjær | Management | 0 companies |
| Kristoffer Emil Eriksen | Chief Executive Officer | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |