| Revenue | DKK 2,1M | +7% |
| EBITDA | DKK 551K | -1% |
| Net profit | DKK 388K | -2% |
| Total assets | DKK 1,9M | +17% |
| Equity | DKK 1,2M | +49% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.151 | 1.381 | 1.504 | 1.972 | 2.114 |
| Staff expenses | -995 | -1.302 | -1.441 | -1.416 | -1.563 |
| EBITDA | 156 | 79 | 63 | 556 | 551 |
| Depreciation & amort. | -46 | -45 | -30 | -24 | -29 |
| EBIT | 110 | 33 | 34 | 532 | 522 |
| Net financials | -26 | -9 | -6 | -18 | -21 |
| Profit before tax | 83 | 24 | 28 | 514 | 501 |
| Tax | 21 | 5 | 20 | 117 | 112 |
| Net profit | 63 | 19 | 8 | 398 | 388 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.397 | 1.231 | 1.090 | 1.651 | 1.933 |
| Equity | 363 | 382 | 390 | 788 | 1.176 |
| Long-term debt | 45 | 0 | 0 | 0 | 0 |
| Short-term debt | 984 | 841 | 685 | 851 | 750 |
| Total debt | 1.029 | 841 | 685 | 851 | 750 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2015 |
AB Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kyed | Chief Executive Officer | 0 companies |
| Andreas Brandt Eriksen | Management | 0 companies |