| Revenue | DKK 2,8M | -9% |
| EBITDA | DKK 2,8M | -9% |
| Net profit | DKK -319K | -119% |
| Total assets | DKK 66,1M | -3% |
| Equity | DKK 6,9M | -14% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -91 | -395 | -1.425 | 3.115 | 2.844 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | 205 | -1.425 | 3.115 | 2.844 |
| Depreciation & amort. | -2 | -0 | -27 | -113 | -114 |
| EBIT | -93 | 205 | -1.452 | 3.002 | 2.730 |
| Net financials | -58 | -54 | -1.494 | -4.758 | -3.137 |
| Profit before tax | -151 | 151 | 7.244 | 2.156 | -271 |
| Tax | -33 | 133 | 1.594 | 475 | 48 |
| Net profit | -117 | 18 | 5.650 | 1.681 | -319 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.474 | 4.884 | 59.753 | 68.316 | 66.145 |
| Equity | 637 | 656 | 6.306 | 7.987 | 6.888 |
| Long-term debt | 852 | 854 | 41.227 | 2.088 | 46.372 |
| Short-term debt | 985 | 3.242 | 10.494 | 55.705 | 10.521 |
| Total debt | 1.836 | 4.096 | 51.721 | 57.793 | 56.893 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MG Management | Management | 2015 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gurskov Eskildsen | Management | 0 companies |